19,155
Área Construída
1963
Ano de Construção
A fully operational 25-unit hospitality compound, 12 hotel keys (apartment size) + 13 residences, generating $1M+ in gross annual revenue with a 5.13% cap rate and $436,287 current NOI. Three renovated two-story towers on a 16,950 SF lot, three blocks from the Atlantic Ocean and one block from Collins Ave. Every unit is designer-finished with quartz countertops, rainfall showers, smart entry, and full kitchens. Amenities include a resort-style pool deck, fitness center, game room, kids' lounge, and tropical grounds, rare for North Beach at this price point. The numbers speak clearly: 50% LTV financing, $113,970 annual cash flow after debt service, a projected 10.79% levered IRR, 2.57x equity multiple, and $7M+ in profit over a 10-year hold. Four exit strategies — redevelop, rebrand, hold, or resell — with no capital restructuring required. Miami Beach's stringent STR licensing creates a structural moat that new entrants cannot easily replicate. Prime location. Proven revenue. Real optionality. This is the kind of asset North Beach simply doesn't offer twice.
Área Construída
19155 pés²
Pavimentos
2
Aquecimento
Other
Refrigeração
Wall/Window Unit(s)
Telhado
Concrete
Área do Terreno
16950 sqft
Detalhes do Estacionamento
Common, Free Parking, Garage
Tipo de Imóvel
Income/MultiFamily
MLS#
485592537
Ano de Construção
1963
Dias no Mercado
19
Imóvel oferecido como cortesia de Stay Plus LLC
As informações do imóvel são consideradas confiáveis, porém não garantidas. Todos os imóveis estão sujeitos a venda prévia, alteração ou retirada. Dados atualizados pela última vez em 6/11/2026. Anúncio fornecido como cortesia da MLS da Miami Association of REALTORS®. Os dados relativos a imóveis à venda neste site provêm, em parte, do programa Internet Data Exchange (IDX) da MIAMI Association of REALTORS®.